6232 Harvest DrPapillionNE68133
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Papillion at 6232 Harvest Dr, Papillion, NE, 68133 generates $4,004/mo in rent and, after a $2,349/mo payment, leaves $763/mo in cash flow. Total monthly income is $4,004/mo, and annual cash flow is $9,156/yr on $159,117 invested. Return on cash invested sits at 25.66% in year one, and rental yield is 10.01% on a $479,990 entry. Equity gained on principal adds $3,097/yr, while 5% annual appreciation builds toward $132,612 over five years. Five-year ROI reaches 134.46% and total cumulative return in cash sums $213,949. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $4,004/mo property income rather than buyer’s personal income.
Single Family
Built in 2025
10,236 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 68133, Papillion, NE area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,876 (100%) |
| Owner Occupied HU | 3,853 (79.0%) |
| Renter Occupied HU | 951 (19.5%) |
| Vacant Housing Units | 72 ( 1.5%) |
| Median Home Value | $372,736 |
| Average Home Value | $390,273 |
Housing Distribution
Address Breakdown
Residential
5,213
Single Family
4,652
Multi-Family
561
Businesses
82
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices