Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Fort Worth at 6232 Forest Acre Cir N, Fort Worth, TX, 76140 priced at $140,000 pairs $1,090/mo rent with $95/mo cash flow after a $685/mo payment. Total monthly income equals $1,090/mo, and annual cash flow comes to $1,136/yr on $46,410 invested. Return on cash invested is 22.36% in year one, and rental yield stands at 9.34% on a $140,000 basis. Equity gained on principal adds $903/yr, and 5% annual appreciation accumulates to $38,679 by year five. Five-year ROI measures 117.23% and total cumulative return in cash reaches $54,406. For financing, Ziffy Mortgage’s DSCR program evaluates $1,090/mo property income against a $685/mo payment instead of your W2s, 1099s, or Tax returns.
Manufactured
Built in 2000
0.51 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76140, Fort Worth, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,593 (100%) |
| Owner Occupied HU | 7,775 (67.1%) |
| Renter Occupied HU | 3,399 (29.3%) |
| Vacant Housing Units | 419 ( 3.6%) |
| Median Home Value | $245,690 |
| Average Home Value | $274,715 |
Residential
10,973
Single Family
9,593
Multi-Family
1,380
Businesses
853
Date | Event | Price |
|---|---|---|
| 2025-05-07 | Listed for sale | $140,000 |
| 2021-03-24 | Listing removed | N/A |
| 2016-07-26 | Listing removed | $96,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-05-07 | $1117.69 | -2.04% | $65,612 | -0.88% |
| 2023-05-07 | $1140.98 | 9.64% | $66,193 | 26.78% |
| 2022-05-07 | $1040.67 | -5.59% | $52,211 | -1.30% |
Listed by: Amy Quimby • CENTURY 21 Judge Fite Co.
Mls Name: NTREIS
Mls ID: #20925473
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
