623 Marbled Teal Ln, Hopkins, SC, 29061 | $679/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1526 sft

148 Fox Squirrel Cir, Columbia, SC, 29209

2 Bed
3 Bath
1370 sft

1210 Tributary Rd, Lexington, SC, 29072

3 Bed
3 Bath
1540 sft

525 Cockspur Rd, Irmo, SC, 29063

3 Bed
2 Bath
1583 sft

600 Chadford Rd, Irmo, SC, 29063

Nearby investment properties with comparable prices

3 Bed
3 Bath
1289 sft

188 Winding Chestnut Dr, Columbia, SC, 29212

3 Bed
3 Bath
1289 sft

186 Winding Chestnut Dr, Columbia, SC, 29212

3 Bed
2 Bath
1520 sft

318 Sweet Thorne Rd, Irmo, SC, 29063

3 Bed
2 Bath
1477 sft

210 Saint Mark Dr, West Columbia, SC, 29170

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Hopkins at 623 Marbled Teal Ln, Hopkins, SC, 29061 earns $679/mo cash flow from $2,550/mo rent with a $1,333/mo payment. Total monthly income totals $2,550/mo, and annual cash flow totals $8,146/yr on $90,264 capital. ROI tracks 28.93% on current figures, and rental yield reads 11.24% at a $272,290 purchase. Equity gained on principal adds $1,757/yr, and 5% annual appreciation supports $75,229 over five years. Five-year ROI reaches 152.13% and total cumulative return in cash sums $137,316. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,550/mo property income instead of your personal income.

Single Family

Built in 2025

6,969 sqft lot

$N/A/sqft

$250 monthly HOA