623 Heartpine Dr, Mebane, NC, 27302 | $344/mo Cash Flow

Pending

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
4 Bath
3138 sft

1289 Stone Gables Dr, Elon, NC, 27244

3 Bed
2 Bath
1976 sft

2365 Cherry Grove Rd, Yanceyville, NC, 27379

3 Bed
3 Bath
1764 sft

300 Cedarwood Ln, Carrboro, NC, 27510

3 Bed
2 Bath
2453 sft

421 Ridgefield Rd, Chapel Hill, NC, 27517

Nearby investment properties with comparable prices

3 Bed
4 Bath
1523 sft

804 S Ridge Rd, Burlington, NC, 27217

4 Bed
2 Bath
2284 sft

204 Westbrook Ct, Burlington, NC, 27215

3 Bed
2 Bath
1462 sft

908 Snow Hill Rd, Durham, NC, 27712

3 Bed
2 Bath
1605 sft

108 Mickey Cir, Durham, NC, 27712

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Mebane at 623 Heartpine Dr, Mebane, NC, 27302 earns $344/mo cash flow from $2,995/mo rent with a $2,129/mo payment. Total monthly income totals $2,995/mo, and annual cash flow totals $4,128/yr on $144,203 capital. ROI tracks 22.77% on current figures, and rental yield reads 8.26% at a $435,000 purchase. Equity gained on principal adds $2,807/yr, and 5% annual appreciation supports $120,182 over five years. Five-year ROI reaches 118.06% and total cumulative return in cash sums $170,244. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,995/mo property income instead of your personal income.

Single Family

Built in 2020

8,712 sqft lot

$N/A/sqft

No HOA