Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Total monthly income runs $2,704/mo, and a $4,160/mo payment. Purchase price stands at $849,900, and rental yield measures 3.82% with $2,704/mo rent. Return on cash invested shows 5.73% in year one, and 5% annual appreciation builds toward $234,812 over five years. Five-year ROI reaches 27.99% and total cumulative return in cash records $78,266. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,704/mo property income covering a $4,160/mo payment rather than investor’s personal income.
Single Family
Built in 2018
30 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78884, Utopia, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 623 (100%) |
| Owner Occupied HU | 377 (60.5%) |
| Renter Occupied HU | 62 ( 10.0%) |
| Vacant Housing Units | 184 (29.5%) |
| Median Home Value | $474,590 |
| Average Home Value | $488,183 |
Residential
50
Single Family
50
Multi-Family
0
Businesses
67
Date | Event | Price |
|---|---|---|
| 2024-07-26 | Listed for sale | $849,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-12-27 | N/A | N/A | $430,727 | 2.19% |
| 2023-12-27 | $1665.36 | -5.48% | $421,478 | 17.33% |
| 2022-12-27 | $1761.93 | 1.43% | $359,233 | 20.02% |
Listed by: Clayton Howard • Orange Blossom Real Estate, LL
Mls Name: SABOR
Mls Provider:
Mls ID: #1796484
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
