623 E Maple PlHayden LakeID83835
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Hayden Lake at 623 E Maple Pl, Hayden Lake, ID, 83835 priced at $747,500 converts $3,842/mo rent into after a $3,659/mo obligation. Total monthly income equals $3,842/mo. Return on cash invested prints 17.82% in year one, and rental yield reads 6.17% against a $747,500 entry. Equity gained on principal adds $4,824/yr, while 5% annual appreciation compiles into $206,520 by year five. Five-year ROI reaches 91.05% and total cumulative return in cash sums $223,921. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $3,842/mo property income covering a $3,659/mo payment, not borrower’s personal income.
Single Family
Built in 1992
0.29 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 83835, Hayden, ID area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,959 (100%) |
| Owner Occupied HU | 8,303 (75.8%) |
| Renter Occupied HU | 1,761 (16.1%) |
| Vacant Housing Units | 895 ( 8.2%) |
| Median Home Value | $634,951 |
| Average Home Value | $703,881 |
Housing Distribution
Address Breakdown
Residential
10,052
Single Family
9,835
Multi-Family
217
Businesses
1,383
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Evan Connolly • Sayles Real Estate LLC
Mls Name: Coeur d'Alene MLS
Mls ID: #25-8451