Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Marshall at 6229 Enon School Rd, Marshall, VA, 20115 generates $6,632/mo in rent and, after a $4,556/mo payment, leaves $1,047/mo in cash flow. Total monthly income is $6,632/mo, and annual cash flow is $12,568/yr on $306,266 invested. Return on cash invested sits at 24.16% in year one, and rental yield is 8.55% on a $930,900 entry. Equity gained on principal adds $6,007/yr, while 5% annual appreciation builds toward $257,191 over five years. Five-year ROI reaches 125.37% and total cumulative return in cash sums $383,981. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $6,632/mo property income rather than buyer’s personal income.
Single Family
Built in 2007
7.59 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 20115, Marshall, VA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,954 (100%) |
| Owner Occupied HU | 2,105 (71.3%) |
| Renter Occupied HU | 597 (20.2%) |
| Vacant Housing Units | 252 ( 8.5%) |
| Median Home Value | $687,652 |
| Average Home Value | $796,613 |
Residential
2,628
Single Family
2,628
Multi-Family
0
Businesses
88
Date | Event | Price |
|---|---|---|
| 2025-10-14 | Listing removed | $950,000 |
| 2025-09-25 | Price change | $950,000 |
| 2025-08-21 | Price change | $975,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2025-10-26 | $7688.62 | 2.55% | $795,100 | N/A |
| 2024-10-26 | $7497.79 | 4.43% | $795,100 | N/A |
| 2023-10-26 | $7179.76 | N/A | $795,100 | N/A |
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A
