6222 Riverwalk Lane #1JupiterFL33458
INVESTMENT ANALYSIS
Investment Verdict
Strong Cash FlowThe yield at 6222 Riverwalk Lane #1, Jupiter, FL, 33458 in Jupiter speaks for itself: 11.81% gross on a $325,000 price, generating $3,198/mo in rent and $1,041/mo in net income after the $1,461/mo debt service. DSCR 2.19, a wide margin that supports Ziffy Mortgage's DSCR loan without any personal income check. Annual cash flow of $12,495 stacks alongside $89,792 in projected five-year appreciation and $2,993/yr in principal reduction. Projected total cumulative return: $190,902.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 11.8% | 6.0% |
| Monthly Cash Flow | $1,041 | $1,500 |
City averages based on Jupiter market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $3,198 |
| Total Monthly Debt Service | $2,027 |
| DSCR Ratio | 1.58x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Townhouse
Built in 1993
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 33458, Jupiter, FL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 22,890 (100%) |
| Owner Occupied HU | 15,702 (68.6%) |
| Renter Occupied HU | 5,779 (25.2%) |
| Vacant Housing Units | 1,409 ( 6.2%) |
| Median Home Value | $658,149 |
| Average Home Value | $766,457 |
Housing Distribution
Address Breakdown
Residential
22,337
Single Family
17,041
Multi-Family
5,296
Businesses
1,774
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Townhouse
Built in 1993
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 33458, Jupiter, FL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 22,890 (100%) |
| Owner Occupied HU | 15,702 (68.6%) |
| Renter Occupied HU | 5,779 (25.2%) |
| Vacant Housing Units | 1,409 ( 6.2%) |
| Median Home Value | $658,149 |
| Average Home Value | $766,457 |
Housing Distribution
Address Breakdown
Residential
22,337
Single Family
17,041
Multi-Family
5,296
Businesses
1,774
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices