Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Powhatan at 6221 Walnut Tree Dr, Powhatan, VA, 23139 with 5% annual appreciation on a $470,000 basis while $3,150/mo rent supports operations. Total monthly income totals $3,150/mo and a $2,300/mo payment preserves $324/mo for cash returns. Annual cash flow comes to $3,890/yr on $155,805 deployed, and return on cash invested reaches 22.41% in year one. Equity gained on principal adds $3,033/yr, and five-year appreciation sums $129,852 alongside rental yield of 8.04%. Five-year ROI measures 116.01% and total cumulative return in cash totals $180,753.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $3,150/mo property income versus a $2,300/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 2019
3.24 Acres lot
$N/A/sqft
$200 annually HOA
Neighborhood data shown for ZIP Code: 23139, Powhatan, VA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,219 (100%) |
| Owner Occupied HU | 9,844 (87.7%) |
| Renter Occupied HU | 971 ( 8.7%) |
| Vacant Housing Units | 404 ( 3.6%) |
| Median Home Value | $435,707 |
| Average Home Value | $493,294 |
Residential
11,097
Single Family
11,096
Multi-Family
1
Businesses
780
Date | Event | Price |
|---|---|---|
| 2024-11-08 | Price change | $470,000 |
| 2024-10-18 | Listed for sale | $475,000 |
| 2021-07-16 | Sold | $370,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2022-11-13 | $2597.21 | -2.44% | $337,300 | 7.69% |
| 2021-11-13 | $2662.20 | N/A | $313,200 | N/A |
| 2020-11-13 | $2662.20 | N/A | $313,200 | N/A |
Listed by: Sara Ernst • Keller Williams Realty
Mls Name: CVRMLS
Mls Provider:
Mls ID: #2427199
Disclaimer: All or a portion of the multiple Listing information is provided by the Central Virginia Regional Multiple Listing Service, LLC, from a copyrighted compilation of Listing s. All CVR MLS information provided is deemed reliable but is not guaranteed accurate. The compilation of Listings and each individual Listing are 2023 Central Virginia Regional Multiple Listing Service, LLC. All rights reserved.
