Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Alexandria at 6220 Edsall Rd UNIT 302, Alexandria, VA, 22312 earns $557/mo cash flow from $2,770/mo rent with a $1,493/mo payment. Total monthly income totals $2,770/mo, and annual cash flow totals $6,680/yr on $101,108 capital. ROI tracks 26.52% on current figures, and rental yield reads 10.9% at a $305,000 purchase. Equity gained on principal adds $1,968/yr, and 5% annual appreciation supports $84,266 over five years. Five-year ROI reaches 139.68% and total cumulative return in cash sums $141,226. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,770/mo property income instead of your personal income.
Condo
Built in 1974
N/A lot
$N/A/sqft
$350 monthly HOA
Neighborhood data shown for ZIP Code: 22312, Alexandria, VA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,596 (100%) |
| Owner Occupied HU | 5,947 (51.3%) |
| Renter Occupied HU | 5,120 (44.2%) |
| Vacant Housing Units | 529 ( 4.6%) |
| Median Home Value | $680,650 |
| Average Home Value | $777,590 |
Residential
11,837
Single Family
6,511
Multi-Family
5,326
Businesses
889
Date | Event | Price |
|---|---|---|
| 2025-08-28 | Listing removed | $310,000 |
| 2025-08-23 | Listing removed | $2,200 |
| 2025-08-11 | Price change | $310,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2025-10-17 | $2918.06 | N/A | $257,098 | N/A |
| 2024-10-17 | $2918.06 | 2.24% | $257,098 | N/A |
| 2023-10-17 | $2854.00 | 3.00% | $257,098 | 3.00% |
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A
