622 W Apple DrDeltaCO81416
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Delta at 622 W Apple Dr, Delta, CO, 81416 uses $112,379 cash to close to unlock $4,015/yr annual cash flow and $335/mo monthly cash flow. Total monthly income runs $2,310/mo, and a $1,659/mo payment keeps the spread at $335/mo. Purchase price stands at $339,000, and rental yield measures 8.18% with $2,310/mo rent. Return on cash invested shows 23.48% in year one, and 5% annual appreciation builds toward $93,659 over five years. Five-year ROI reaches 121.54% and total cumulative return in cash records $136,588. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,310/mo property income covering a $1,659/mo payment rather than investor’s personal income.
Single Family
Built in 1995
6,969 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 81416, Delta, CO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,190 (100%) |
| Owner Occupied HU | 3,990 (64.5%) |
| Renter Occupied HU | 1,766 (28.5%) |
| Vacant Housing Units | 434 ( 7.0%) |
| Median Home Value | $353,707 |
| Average Home Value | $437,196 |
Housing Distribution
Address Breakdown
Residential
5,770
Single Family
5,611
Multi-Family
159
Businesses
631
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: David Gross • 144 Realty
Mls Name: CREN
Mls Provider:
Mls ID: #821089
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.