622 Marbled Teal Ln,Hopkins,SC,29061

Investment Highlights

Rental property for sale in Hopkins at 622 Marbled Teal Ln, Hopkins, SC, 29061 priced at $232,490 pairs $1,800/mo rent with $416/mo cash flow after a $1,138/mo payment. Total monthly income equals $1,800/mo, and annual cash flow comes to $4,991/yr on $77,070 invested. Return on cash invested is 26.39% in year one, and rental yield stands at 9.29% on a $232,490 basis. Equity gained on principal adds $1,500/yr, and 5% annual appreciation accumulates to $64,233 by year five. Five-year ROI measures 137.26% and total cumulative return in cash reaches $105,788. For financing, Ziffy Mortgage’s DSCR program evaluates $1,800/mo property income against a $1,138/mo payment instead of your W2s, 1099s, or Tax returns.