








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Total monthly income runs $1,530/mo, and a $1,424/mo payment. Purchase price stands at $291,000, and rental yield measures 6.31% with $1,530/mo rent. Return on cash invested shows 16.91% in year one, and 5% annual appreciation builds toward $80,398 over five years. Five-year ROI reaches 86.69% and total cumulative return in cash records $83,622. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,530/mo property income covering a $1,424/mo payment rather than investor’s personal income.
Single Family
Built in N/A
10,454 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 41014, Covington, KY area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,529 (100%) |
| Owner Occupied HU | 1,520 (43.1%) |
| Renter Occupied HU | 1,578 (44.7%) |
| Vacant Housing Units | 431 (12.2%) |
| Median Home Value | $182,921 |
| Average Home Value | $207,699 |
Residential
3,217
Single Family
2,952
Multi-Family
265
Businesses
101
Date | Event | Price |
|---|---|---|
| 2024-10-04 | Price change | $291,000 |
| 2024-08-08 | Listed for sale | $299,000 |
| 2024-04-08 | Sold | $156,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2020-10-15 | $1341.05 | N/A | $52,100 | N/A |
| 2019-10-15 | $1341.05 | 53.15% | $52,100 | N/A |
| 2018-10-15 | $875.67 | N/A | $52,100 | 4.20% |



What's Special
Storage
Listed by: Taylor Mathews • Huff Realty - Ft. Mitchell
Mls Name: NKMLS
Mls Provider:
Mls ID: #625391
Disclaimer: The data relating to real estate for sale on this web site comes in part from the Internet Data Exchange Program of NKMLS. Real estate listings held by IDX Brokerage firms other than Zillow, Inc. are marked with the Internet Data Exchange logo or the Internet Data Exchange thumbnail logo and detailed information about them includes the name of the listing Brokers. Listing information is deemed reliable, but not guaranteed. Copyright 2023 Northern Kentucky Multiple Listing Service, Inc. All rights reserved.