622 Heathrow Ct, Moore, SC, 29369 | $596/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
3 Bath
1749 sft

958 Penfold Pointe, Wellford, SC, 29385

3 Bed
2 Bath
1777 sft

314 Gleaner Dr, Inman, SC, 29349

3 Bed
2 Bath
2315 sft

604 Gray Fox Sq, Taylors, SC, 29687

4 Bed
2 Bath
1520 sft

128 Marlowe Ln, Lyman, SC, 29365

Nearby investment properties with comparable prices

3 Bed
2 Bath
1533 sft

Maddison (Rev.) Plan, ONeal Village, Greer, SC, 29651

4 Bed
3 Bath
2006 sft

1148 Cleve Gosnell Ln, Spartanburg, SC, 29303

4 Bed
3 Bath
1991 sft

233 Roocroft Ct, Fountain Inn, SC, 29644

4 Bed
3 Bath
1955 sft

206 Meadow Gate Ct #BD-134, Crane Ve C Fountain Inn, SC, 29644

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Moore at 622 Heathrow Ct, Moore, SC, 29369 listed at $365,000 pairs $2,768/mo rent with a $1,786/mo payment to leave $596/mo cash flow. Total monthly income runs $2,768/mo, and annual cash flow reaches $7,149/yr on $120,998 cash to close. Return on cash invested measures 25.82% in year one, and rental yield registers 9.1% at a $365,000 basis. Equity gained on principal adds $2,355/yr, and annual property appreciation at 5% supports $100,843 by year five. Five-year ROI tracks 134.21% and total cumulative return in cash totals $162,391. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,768/mo property income relative to a $1,786/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).

Single Family

Built in 2001

0.37 Acres lot

$N/A/sqft

No HOA