622 Harbor Point DrJohnson CityTN37615
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Johnson City at 622 Harbor Point Dr, Johnson City, TN, 37615 generates $5,306/mo in rent, after a $6,331/mo payment. Total monthly income is $5,306/mo. Return on cash invested sits at 13.39% in year one, and rental yield is 4.92% on a $1,293,500 entry. Equity gained on principal adds $8,347/yr, while 5% annual appreciation builds toward $357,370 over five years. Five-year ROI reaches 67.52% and total cumulative return in cash sums $282,975. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $5,306/mo property income rather than buyer’s personal income.
Single Family
Built in 2005
3.07 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 37615, Johnson City, TN area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,820 (100%) |
| Owner Occupied HU | 7,429 (68.7%) |
| Renter Occupied HU | 2,625 (24.3%) |
| Vacant Housing Units | 766 ( 7.1%) |
| Median Home Value | $332,604 |
| Average Home Value | $375,584 |
Housing Distribution
Address Breakdown
Residential
10,926
Single Family
10,358
Multi-Family
568
Businesses
735
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A