








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Rental property for sale in Lovingston at 622 Front St, Lovingston, VA, 22949 priced at $450,000 pairs $3,614/mo rent with $924/mo cash flow after a $2,203/mo payment. Total monthly income equals $3,614/mo, and annual cash flow comes to $11,082/yr on $149,175 invested. Return on cash invested is 27.34% in year one, and rental yield stands at 9.64% on a $450,000 basis. Equity gained on principal adds $2,904/yr, and 5% annual appreciation accumulates to $124,327 by year five. Five-year ROI measures 142.4% and total cumulative return in cash reaches $212,430. For financing, Ziffy Mortgage’s DSCR program evaluates $3,614/mo property income against a $2,203/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 1825
4,356 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 22949, Lovingston, VA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 728 (100%) |
| Owner Occupied HU | 429 (58.9%) |
| Renter Occupied HU | 153 (21.0%) |
| Vacant Housing Units | 146 (20.1%) |
| Median Home Value | $447,895 |
| Average Home Value | $535,128 |
Residential
546
Single Family
546
Multi-Family
0
Businesses
128
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: EDDIE KAROLIUSSEN • FOUR CORNERS REAL ESTATE SOLUTIONS, LLC
Mls Name: CAAR
Mls ID: #668677