Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Granbury at 622 Branding Iron Trl, Granbury, TX, 76049 offers $2,791/mo rent that, after a $1,268/mo payment, leaves $945/mo cash flow. Total monthly income is $2,791/mo, and annual cash flow is $11,339/yr on $85,859 cash. Return on cash invested measures 33.12% in year one, and rental yield stands at 12.93% at a $259,000 entry. Equity gained on principal adds $1,671/yr while 5% annual appreciation compounds into $71,557 by year five. Five-year ROI records 174.89% and total cumulative return in cash reaches $150,160. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $2,791/mo property income versus a $1,268/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 2007
3 sqft lot
$N/A/sqft
$4 monthly HOA
Neighborhood data shown for ZIP Code: 76049, Granbury, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,626 (100%) |
| Owner Occupied HU | 11,149 (76.2%) |
| Renter Occupied HU | 2,044 (14.0%) |
| Vacant Housing Units | 1,433 ( 9.8%) |
| Median Home Value | $376,010 |
| Average Home Value | $441,543 |
Residential
14,356
Single Family
14,303
Multi-Family
53
Businesses
953
Date | Event | Price |
|---|---|---|
| 2024-12-14 | Listed for sale | $259,000 |
| 2009-05-12 | Sold | N/A |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-12-27 | $1839.50 | -1.45% | $153,400 | N/A |
| 2023-12-27 | $1866.59 | 16.16% | $153,400 | 27.04% |
| 2022-12-27 | $1606.86 | 20.57% | $120,750 | 36.73% |
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A
