6218 Zell Miller Path NW #30EAcworthGA30101
INVESTMENT ANALYSIS
Investment Verdict
Strong Cash FlowThe yield at 6218 Zell Miller Path NW #30E, Acworth, GA, 30101 in Acworth speaks for itself: 17.15% gross on a $450,000 price, generating $6,431/mo in rent and $3,425/mo in net income after the $2,023/mo debt service. DSCR 3.18, a wide margin that supports Ziffy Mortgage's DSCR loan without any personal income check. Annual cash flow of $41,104 stacks alongside $124,327 in projected five-year appreciation and $4,145/yr in principal reduction. Projected total cumulative return: $392,100.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 17.2% | 5.2% |
| Monthly Cash Flow | $3,425 | $450 |
City averages based on Acworth market data in our database. Property projections are estimates.
DSCR Rental Loan Qualification
Qualifies using the property's rental income, not your personal income.
- ✓No W-2, pay stubs, or tax returns needed
- ✓Rental income qualifies you
- ✓Built for real estate investors
| Monthly Rental Income | $6,431 |
| Total Monthly Debt Service | $2,826 |
| DSCR Ratio | 2.28x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Lot
Built in N/A
0.95 Acres lot
$N/A/sqft
$3,200 annually HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Lot
Built in N/A
0.95 Acres lot
$N/A/sqft
$3,200 annually HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Charlotte S Ayers • Kenneth G. Horton Realty, Inc.
Mls Name: FMLS GA
Mls Provider:
Mls ID: #7387342
Disclaimer: Listings identified with the FMLS IDX logo come from FMLS and are held by brokerage firms other than the owner of this website. The listing brokerage is identified in any listing details. Information is deemed reliable but is not guaranteed. If you believe any FMLS listing contains material that infringes your copyrighted work please [click here](https://www.fmls.com/dmca) to review our DMCA policy and learn how to submit a takedown request. 2024 First Multiple Listing Service, Inc. [Click here for more information](/info/mls-disclaimers/#mls_30)