6218 Hastings Ct, Frederick, MD, 21703 | $354/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
3 Bath
2856 sft

1838 Meridian Dr, Hagerstown, MD, 21742

3 Bed
2 Bath
1080 sft

49 Wenner Dr, Brunswick, MD, 21716

4 Bed
1 Bath
1305 sft

21841 Jefferson Blvd, Smithsburg, MD, 21783

4 Bed
3 Bath
2032 sft

1797 Valleyside Dr, Frederick, MD, 21702

Nearby investment properties with comparable prices

3 Bed
2 Bath
1330 sft

11307 Hawks Ridge Ter #86, Germantown, MD, 20876

2 Bed
2 Bath
934 sft

13119 Shadyside Ln UNIT 10-166, Germantown, MD, 20874

2 Bed
1 Bath
881 sft

4740 Mussetter Rd, Ijamsville, MD, 21754

2 Bed
1 Bath
1136 sft

7826 Old National Pike, Boonsboro, MD, 21713

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Frederick at 6218 Hastings Ct, Frederick, MD, 21703 generates $2,686/mo in rent and, after a $1,835/mo payment, leaves $354/mo in cash flow. Total monthly income is $2,686/mo, and annual cash flow is $4,251/yr on $124,279 invested. Return on cash invested sits at 23.33% in year one, and rental yield is 8.6% on a $374,900 entry. Equity gained on principal adds $2,419/yr, while 5% annual appreciation builds toward $103,578 over five years. Five-year ROI reaches 121.24% and total cumulative return in cash sums $150,679. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,686/mo property income rather than buyer’s personal income.

Townhouse

Built in 1990

0.30 Acres lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 21703, Frederick, MD area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	17,079 (100%)
Owner Occupied HU	11,278 (66.0%)
Renter Occupied HU	5,112 (29.9%)
Vacant Housing Units	689 ( 4.0%)
Median Home Value	$425,220
Average Home Value	$488,306