6218 Camden Shore DrManvelTX77578
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Manvel at 6218 Camden Shore Dr, Manvel, TX, 77578 offers $5,722/mo rent that, after a $3,475/mo payment, leaves $427/mo cash flow. Total monthly income is $5,722/mo, and annual cash flow is $5,124/yr on $233,590 cash. Return on cash invested measures 22.25% in year one, and rental yield stands at 9.67% at a $710,000 entry. Equity gained on principal adds $4,582/yr while 5% annual appreciation compounds into $196,160 by year five. Five-year ROI records 117.08% and total cumulative return in cash reaches $273,479. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $5,722/mo property income versus a $3,475/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 2021
7,801 sqft lot
$N/A/sqft
$980 annually HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 77578, Manvel, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,693 (100%) |
| Owner Occupied HU | 9,657 (82.6%) |
| Renter Occupied HU | 1,463 (12.5%) |
| Vacant Housing Units | 573 ( 4.9%) |
| Median Home Value | $377,590 |
| Average Home Value | $400,715 |
Housing Distribution
Address Breakdown
Residential
11,430
Single Family
10,460
Multi-Family
970
Businesses
469
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Arturo Alvarez • Coldwell Banker Realty - Katy
Mls Name: HAR
Mls Provider:
Mls ID: #31112379
Disclaimer: Copyright 2025, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.