6215 Thomas Dr UNIT 129Panama City BeachFL32408
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Panama City Beach at 6215 Thomas Dr UNIT 129, Panama City Beach, FL, 32408 uses $107,738 cash to close to unlock $3,996/yr annual cash flow and $333/mo monthly cash flow. Total monthly income runs $2,490/mo, and a $1,591/mo payment keeps the spread at $333/mo. Purchase price stands at $325,000, and rental yield measures 9.19% with $2,490/mo rent. Return on cash invested shows 23.62% in year one, and 5% annual appreciation builds toward $89,792 over five years. Five-year ROI reaches 123.3% and total cumulative return in cash records $132,841. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,490/mo property income covering a $1,591/mo payment rather than investor’s personal income.
Townhouse
Built in 1981
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 32408, Panama City, FL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 17,067 (100%) |
| Owner Occupied HU | 5,754 (33.7%) |
| Renter Occupied HU | 2,749 (16.1%) |
| Vacant Housing Units | 8,564 (50.2%) |
| Median Home Value | $452,557 |
| Average Home Value | $531,414 |
Housing Distribution
Address Breakdown
Residential
12,556
Single Family
6,877
Multi-Family
5,679
Businesses
523
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Todd E Akins • Team 10 Real Estate LLC
Mls Name: ECAOR
Mls ID: #980207