6215 Harvest DrPapillionNE68133
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Papillion at 6215 Harvest Dr, Papillion, NE, 68133 earns $1,105/mo cash flow from $4,274/mo rent with a $2,297/mo payment. Total monthly income totals $4,274/mo, and annual cash flow totals $13,256/yr on $155,606 capital. ROI tracks 28.43% on current figures, and rental yield reads 10.93% at a $469,400 purchase. Equity gained on principal adds $3,029/yr, and 5% annual appreciation supports $129,687 over five years. Five-year ROI reaches 149.27% and total cumulative return in cash sums $232,273. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $4,274/mo property income instead of your personal income.
Home Type Unknown
Built in N/A
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 68133, Papillion, NE area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,876 (100%) |
| Owner Occupied HU | 3,853 (79.0%) |
| Renter Occupied HU | 951 (19.5%) |
| Vacant Housing Units | 72 ( 1.5%) |
| Median Home Value | $372,736 |
| Average Home Value | $390,273 |
Housing Distribution
Address Breakdown
Residential
5,213
Single Family
4,652
Multi-Family
561
Businesses
82
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices