Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Dallas at 6211 W Northwest Hwy APT 2604, Dallas, TX, 75225 generates $4,198/mo in rent and, after a $2,104/mo payment, leaves $278/mo in cash flow. Total monthly income is $4,198/mo, and annual cash flow is $3,337/yr on $142,512 invested. Return on cash invested sits at 22.25% in year one, and rental yield is 11.72% on a $429,900 entry. Equity gained on principal adds $2,774/yr, while 5% annual appreciation builds toward $118,773 over five years. Five-year ROI reaches 119.26% and total cumulative return in cash sums $169,963. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $4,198/mo property income rather than buyer’s personal income.
Condo
Built in 1966
4.26 Acres lot
$N/A/sqft
$863 monthly HOA
Neighborhood data shown for ZIP Code: 75225, Dallas, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,168 (100%) |
| Owner Occupied HU | 6,795 (66.8%) |
| Renter Occupied HU | 2,337 (23.0%) |
| Vacant Housing Units | 1,036 (10.2%) |
| Median Home Value | $1,346,967 |
| Average Home Value | $1,377,369 |
Residential
10,020
Single Family
6,504
Multi-Family
3,516
Businesses
1,648
Date | Event | Price |
|---|---|---|
| 2024-08-10 | Listed for sale | $429,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-08-16 | $2210.24 | -43.48% | $305,100 | N/A |
| 2022-08-16 | $3910.77 | -51.41% | $305,100 | N/A |
| 2021-08-16 | $8048.51 | -2.76% | $305,100 | N/A |
Listed by: Marianne Percy • Allie Beth Allman & Assoc.
Mls Name: NTREIS
Mls ID: #20699613
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
