Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Irving at 3517 Briarcliff Ct N, Irving, TX, 75062 with 5% annual appreciation on a $429,900 basis while $3,110/mo rent supports operations. Total monthly income totals $3,110/mo and a $2,104/mo payment preserves $53/mo for cash returns. Annual cash flow comes to $637/yr on $142,512 deployed, and return on cash invested reaches 20.36% in year one. Equity gained on principal adds $2,774/yr, and five-year appreciation sums $118,773 alongside rental yield of 8.68%. Five-year ROI measures 106.48% and total cumulative return in cash totals $151,747.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $3,110/mo property income versus a $2,104/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 1979
0.34 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 75062, Irving, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 17,358 (100%) |
| Owner Occupied HU | 7,630 (44.0%) |
| Renter Occupied HU | 8,916 (51.4%) |
| Vacant Housing Units | 812 ( 4.7%) |
| Median Home Value | $290,436 |
| Average Home Value | $374,303 |
Residential
18,373
Single Family
10,301
Multi-Family
8,072
Businesses
1,890
Date | Event | Price |
|---|---|---|
| 2024-10-08 | Price change | $429,900 |
| 2024-10-02 | Price change | $439,900 |
| 2024-09-11 | Listed for sale | $440,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-10-18 | $4209.44 | 8.36% | $371,090 | 11.65% |
| 2022-10-18 | $3884.56 | 56.20% | $332,370 | 29.43% |
| 2021-10-18 | $2486.96 | 7.47% | $256,800 | N/A |
Listed by: Veronica Fleury • Keller Williams Realty-FM
Mls Name: NTREIS
Mls ID: #20719527
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
