Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Fort Worth at 4308 Boulder Park Dr, Fort Worth, TX, 76155 offers a 9.19% rental yield on a $429,900 purchase with $3,293/mo rent. Total monthly income registers $3,293/mo, and a $2,104/mo payment leaves $236/mo available for distribution. Annual cash flow reaches $2,833/yr on $142,512 to close, and return on cash invested stands at 21.9% in year one. Equity gained on principal adds $2,774/yr while 5% annual appreciation supports $118,773 over five years. Portfolio math shows five-year ROI at 114.74% and total cumulative return in cash at $163,519. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $3,293/mo property income against a $2,104/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 1996
6,359 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76155, Fort Worth, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,697 (100%) |
| Owner Occupied HU | 30 ( 0.8%) |
| Renter Occupied HU | 3,503 (94.8%) |
| Vacant Housing Units | 164 ( 4.4%) |
| Median Home Value | $433,333 |
| Average Home Value | $475,962 |
Residential
3,727
Single Family
34
Multi-Family
3,693
Businesses
344
Date | Event | Price |
|---|---|---|
| 2025-04-05 | Listed for sale | $429,900 |
| 2025-03-28 | Listing removed | $429,000 |
| 2024-12-31 | Listed for sale | $429,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Michelle Ozymy • Knob & Key Realty Partners LLC
Mls Name: NTREIS
Mls ID: #20894497
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
