Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Arlington at 915 Simi Dr, Arlington, TX, 76001 generates $3,110/mo in rent and, after a $1,591/mo payment, leaves $799/mo in cash flow. Total monthly income is $3,110/mo, and annual cash flow is $9,583/yr on $107,738 invested. Return on cash invested sits at 28.8% in year one, and rental yield is 11.48% on a $325,000 entry. Equity gained on principal adds $2,097/yr, while 5% annual appreciation builds toward $89,792 over five years. Five-year ROI reaches 151.77% and total cumulative return in cash sums $163,513. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,110/mo property income rather than buyer’s personal income.
Single Family
Built in 2003
5,227 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76001, Arlington, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,990 (100%) |
| Owner Occupied HU | 9,116 (76.0%) |
| Renter Occupied HU | 2,582 (21.5%) |
| Vacant Housing Units | 292 ( 2.4%) |
| Median Home Value | $365,432 |
| Average Home Value | $392,695 |
Residential
12,022
Single Family
10,791
Multi-Family
1,231
Businesses
510
Date | Event | Price |
|---|---|---|
| 2025-01-31 | Price change | $325,000 |
| 2025-01-04 | Listed for sale | $330,000 |
| 2024-12-21 | Listing removed | $330,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2019-02-12 | $4215.74 | 7.17% | $205,149 | 25.51% |
| 2018-02-12 | $3933.82 | 10.26% | $163,447 | -4.51% |
| 2017-02-12 | $3567.92 | 11.31% | $171,171 | 8.17% |
Listed by: Justin Lockhart • Legacy Homes and Properties
Mls Name: NTREIS
Mls ID: #20784551
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
