Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Muscatine at 621 Sub, Muscatine, IA, 52761 priced at $163,900 pairs $1,200/mo rent with $136/mo cash flow after a $802/mo payment. Total monthly income equals $1,200/mo, and annual cash flow comes to $1,629/yr on $54,333 invested. Return on cash invested is 22.91% in year one, and rental yield stands at 8.79% on a $163,900 basis. Equity gained on principal adds $1,058/yr, and 5% annual appreciation accumulates to $45,283 by year five. Five-year ROI measures 119.31% and total cumulative return in cash reaches $64,826. For financing, Ziffy Mortgage’s DSCR program evaluates $1,200/mo property income against a $802/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 1930
10,018 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 52761, Muscatine, IA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,426 (100%) |
| Owner Occupied HU | 8,606 (64.1%) |
| Renter Occupied HU | 3,567 (26.6%) |
| Vacant Housing Units | 1,253 ( 9.3%) |
| Median Home Value | $194,585 |
| Average Home Value | $256,286 |
Residential
12,837
Single Family
11,769
Multi-Family
1,068
Businesses
990
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Andrew Anderson • Ruhl & Ruhl Realtors
Mls Name: Muscatine BOR
Mls ID: #25-685
