Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Saginaw at 621 Redding Dr, Saginaw, TX, 76131 listed at $365,000 pairs $2,822/mo rent with a $1,786/mo payment to leave $164/mo cash flow. Total monthly income runs $2,822/mo, and annual cash flow reaches $1,972/yr on $120,998 cash to close. Return on cash invested measures 21.54% in year one, and rental yield registers 9.28% at a $365,000 basis. Equity gained on principal adds $2,355/yr, and annual property appreciation at 5% supports $100,843 by year five. Five-year ROI tracks 113.04% and total cumulative return in cash totals $136,771. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,822/mo property income relative to a $1,786/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 2019
8,232 sqft lot
$N/A/sqft
$266 semi-annually HOA
Neighborhood data shown for ZIP Code: 76131, Fort Worth, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 19,998 (100%) |
| Owner Occupied HU | 14,795 (74.0%) |
| Renter Occupied HU | 4,776 (23.9%) |
| Vacant Housing Units | 427 ( 2.1%) |
| Median Home Value | $349,723 |
| Average Home Value | $371,956 |
Residential
19,770
Single Family
16,925
Multi-Family
2,845
Businesses
395
Date | Event | Price |
|---|---|---|
| 2025-01-13 | Listed for sale | $365,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-02-13 | $6279.01 | 5.92% | $350,618 | -6.21% |
| 2023-02-13 | $5927.80 | -13.83% | $373,839 | 18.94% |
| 2022-02-13 | $6879.25 | 7.33% | $314,303 | 16.96% |
Listed by: Alexandra Deleon • Asay Group Real Estate
Mls Name: NTREIS
Mls ID: #20815546
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
