Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Crowley at 621 E Mustang St, Crowley, TX, 76036 priced at $255,000 pairs $3,260/mo rent with $1,447/mo cash flow after a $1,248/mo payment. Total monthly income equals $3,260/mo, and annual cash flow comes to $17,361/yr on $84,533 invested. Return on cash invested is 40.45% in year one, and rental yield stands at 15.34% on a $255,000 basis. Equity gained on principal adds $1,645/yr, and 5% annual appreciation accumulates to $70,452 by year five. Five-year ROI measures 214.18% and total cumulative return in cash reaches $181,052. For financing, Ziffy Mortgage’s DSCR program evaluates $3,260/mo property income against a $1,248/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 1966
8,799 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76036, Crowley, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 15,161 (100%) |
| Owner Occupied HU | 11,502 (75.9%) |
| Renter Occupied HU | 3,242 (21.4%) |
| Vacant Housing Units | 417 ( 2.8%) |
| Median Home Value | $345,283 |
| Average Home Value | $389,819 |
Residential
14,610
Single Family
13,553
Multi-Family
1,057
Businesses
581
Date | Event | Price |
|---|---|---|
| 2024-08-13 | Listed for sale | $255,000 |
| 2017-09-14 | Listing removed | $119,900 |
| 2017-08-24 | Pending sale | $119,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-08-30 | $2764.59 | -24.10% | $215,531 | 16.30% |
| 2022-08-30 | $3642.25 | -0.40% | $185,330 | 14.68% |
| 2021-08-30 | $3657.06 | 10.42% | $161,612 | 16.90% |
Listed by: Lauren Webb • Bridgeway Realty, PLLC
Mls Name: NTREIS
Mls ID: #20699578
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
