Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Niagara Falls at 621 13th St, Niagara Falls, NY, 14301 listed at $149,900 pairs $1,680/mo rent with a $734/mo payment to leave $679/mo cash flow. Total monthly income runs $1,680/mo, and annual cash flow reaches $8,144/yr on $49,692 cash to close. Return on cash invested measures 36.3% in year one, and rental yield registers 13.45% at a $149,900 basis. Equity gained on principal adds $967/yr, and annual property appreciation at 5% supports $41,415 by year five. Five-year ROI tracks 191.42% and total cumulative return in cash totals $95,123. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $1,680/mo property income relative to a $734/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Multi Family
Built in 1949
3,166 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 14301, Niagara Falls, NY area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 7,029 (100%) |
| Owner Occupied HU | 1,770 (25.2%) |
| Renter Occupied HU | 3,681 (52.4%) |
| Vacant Housing Units | 1,578 (22.4%) |
| Median Home Value | $78,972 |
| Average Home Value | $163,034 |
Residential
4,902
Single Family
4,400
Multi-Family
502
Businesses
344
Date | Event | Price |
|---|---|---|
| 2024-08-01 | Listed for sale | $149,900 |
| 2021-08-12 | Sold | $120,000 |
| 2021-03-14 | Pending sale | $125,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-08-10 | N/A | N/A | $42,100 | N/A |
| 2022-08-10 | N/A | N/A | $42,100 | N/A |
| 2021-08-10 | N/A | N/A | $42,100 | N/A |
Listed by: Noah Munoz • Iconic Real Estate
Mls Name: NYSAMLSs
Mls Provider:
Mls ID: #B1555676
Disclaimer: The data relating to real estate on this web site comes in part from the Internet Data Exchange (IDX) Program of the CNYIS, UNYREIS and WNYREIS. Real estate listings held by firms other than Zillow, Inc. are marked with the IDX logo and include the Listing Brokers Firm Name. Listing Data last updated at 2024-08-10 16:08:57 PDT. Disclaimer: All information deemed reliable but not guaranteed and should be independently verified. All properties are subject to prior sale, change or withdrawal. Neither the listing broker(s) nor Zillow, Inc. shall be responsible for any typographical errors, misinformation, misprints, and shall be held totally harmless. 2024 CNYIS, UNYREIS, WNYREIS. All rights reserved.
