Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Dandridge at 6207 Sycamore Stream Rd, Dandridge, TN, 37725 earns $1,294/mo cash flow from $3,360/mo rent with a $1,689/mo payment. Total monthly income totals $3,360/mo, and annual cash flow totals $15,530/yr on $114,419 capital. ROI tracks 33.48% on current figures, and rental yield reads 11.68% at a $345,155 purchase. Equity gained on principal adds $2,227/yr, and 5% annual appreciation supports $95,360 over five years. Five-year ROI reaches 175.39% and total cumulative return in cash sums $200,681. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,360/mo property income instead of your personal income.
Single Family
Built in 2025
0.30 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 37725, Dandridge, TN area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,712 (100%) |
| Owner Occupied HU | 6,754 (69.5%) |
| Renter Occupied HU | 1,452 (15.0%) |
| Vacant Housing Units | 1,506 (15.5%) |
| Median Home Value | $305,950 |
| Average Home Value | $375,465 |
Residential
8,548
Single Family
8,501
Multi-Family
47
Businesses
514
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Jarod Gary Seal • D.R. Horton
Mls Name: Lakeway Area AOR
Mls ID: #709144
