Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Miami at 6206 SW 136th Ct APT A107, Miami, FL, 33183 offers a 10.26% rental yield on a $365,000 purchase with $3,120/mo rent. Total monthly income registers $3,120/mo, and a $1,786/mo payment leaves $301/mo available for distribution. Annual cash flow reaches $3,617/yr on $120,998 to close, and return on cash invested stands at 22.9% in year one. Equity gained on principal adds $2,355/yr while 5% annual appreciation supports $100,843 over five years. Portfolio math shows five-year ROI at 120.89% and total cumulative return in cash at $146,275. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $3,120/mo property income against a $1,786/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Townhouse
Built in 1984
N/A lot
$N/A/sqft
$350 monthly HOA
Neighborhood data shown for ZIP Code: 33183, Miami, FL area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,381 (100%) |
| Owner Occupied HU | 9,138 (68.3%) |
| Renter Occupied HU | 3,958 (29.6%) |
| Vacant Housing Units | 285 ( 2.1%) |
| Median Home Value | $478,717 |
| Average Home Value | $539,644 |
Residential
12,533
Single Family
9,515
Multi-Family
3,018
Businesses
500
Date | Event | Price |
|---|---|---|
| 2024-09-03 | Listed for sale | $365,000 |
| 2023-12-14 | Sold | $355,000 |
| 2023-12-13 | Pending sale | $365,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-09-05 | $3809.67 | 15.71% | $223,387 | 16.05% |
| 2022-09-05 | $3292.36 | 6.86% | $192,500 | 10.00% |
| 2021-09-05 | $3080.99 | 4.48% | $175,000 | 4.79% |
Listed by: Lisandra Castro • United Real Estate Miami
Mls Name: MIAMI
Mls Provider:
Mls ID: #A11652216
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
