








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Investment property for sale in Miami at 14201 SW 94th Circle Ln APT 103-5, Miami, FL, 33186 uses $120,998 cash to close to unlock $11,979/yr annual cash flow and $998/mo monthly cash flow. Total monthly income runs $3,420/mo, and a $1,786/mo payment keeps the spread at $998/mo. Purchase price stands at $365,000, and rental yield measures 11.24% with $3,420/mo rent. Return on cash invested shows 29.81% in year one, and 5% annual appreciation builds toward $100,843 over five years. Five-year ROI reaches 156.55% and total cumulative return in cash records $189,427. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,420/mo property income covering a $1,786/mo payment rather than investor’s personal income.
Townhouse
Built in 1984
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 33186, Miami, FL area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 24,605 (100%) |
| Owner Occupied HU | 16,522 (67.1%) |
| Renter Occupied HU | 7,348 (29.9%) |
| Vacant Housing Units | 735 ( 3.0%) |
| Median Home Value | $505,053 |
| Average Home Value | $567,931 |
Residential
25,085
Single Family
19,902
Multi-Family
5,183
Businesses
4,623
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: Andres Barboza • Florida Realty of Miami Corp
Mls Name: MIAMI
Mls ID: #A11919456