Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Miami at 13701 SW 84th St APT D, Miami, FL, 33183 generates $3,120/mo in rent and, after a $1,835/mo payment, leaves $189/mo in cash flow. Total monthly income is $3,120/mo, and annual cash flow is $2,267/yr on $124,312 invested. Return on cash invested sits at 21.73% in year one, and rental yield is 9.98% on a $374,999 entry. Equity gained on principal adds $2,420/yr, while 5% annual appreciation builds toward $103,605 over five years. Five-year ROI reaches 114.74% and total cumulative return in cash sums $142,635. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,120/mo property income rather than buyer’s personal income.
Townhouse
Built in 1974
N/A lot
$N/A/sqft
$443 monthly HOA
Neighborhood data shown for ZIP Code: 33183, Miami, FL area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,381 (100%) |
| Owner Occupied HU | 9,138 (68.3%) |
| Renter Occupied HU | 3,958 (29.6%) |
| Vacant Housing Units | 285 ( 2.1%) |
| Median Home Value | $478,717 |
| Average Home Value | $539,644 |
Residential
12,533
Single Family
9,515
Multi-Family
3,018
Businesses
500
Date | Event | Price |
|---|---|---|
| 2024-09-28 | Price change | $374,999 |
| 2024-09-18 | Price change | $375,000 |
| 2024-09-03 | Listed for sale | $380,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-12-25 | $2339.56 | 4.05% | $175,347 | 3.00% |
| 2022-12-25 | $2248.41 | 0.41% | $170,240 | 3.00% |
| 2021-12-25 | $2239.23 | 1.42% | $165,282 | 1.40% |
Listed by: Branly Hernandez Morales • LPT Realty
Mls Name: MIAMI
Mls Provider:
Mls ID: #A11641312
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
