Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Arlington at 6205 Patriotic Ct, Arlington, TX, 76002 generates $2,041/mo in rent and, after a $1,223/mo payment, leaves $264/mo in cash flow. Total monthly income is $2,041/mo, and annual cash flow is $3,169/yr on $82,842 invested. Return on cash invested sits at 23.73% in year one, and rental yield is 9.8% on a $249,900 entry. Equity gained on principal adds $1,613/yr, while 5% annual appreciation builds toward $69,043 over five years. Five-year ROI reaches 124.61% and total cumulative return in cash sums $103,226. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,041/mo property income rather than buyer’s personal income.
Single Family
Built in 1984
7,971 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76002, Arlington, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,667 (100%) |
| Owner Occupied HU | 8,979 (77.0%) |
| Renter Occupied HU | 2,410 (20.7%) |
| Vacant Housing Units | 278 ( 2.4%) |
| Median Home Value | $352,589 |
| Average Home Value | $404,490 |
Residential
11,312
Single Family
10,633
Multi-Family
679
Businesses
186
Date | Event | Price |
|---|---|---|
| 2025-08-28 | Listed for sale | $249,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-08-29 | $288.72 | -62.67% | $237,256 | 13.07% |
| 2023-08-29 | $773.41 | N/A | $209,838 | 17.96% |
| 2022-08-29 | N/A | N/A | $177,895 | 11.06% |
Listed by: Jose Berlanga • Brazos River Realty, LLC
Mls Name: NTREIS
Mls ID: #21042206
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
