6201 Vermilion Loop, Graniteville, SC, 29829 | $482/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
3 Bath
2240 sft

715 Gary St, Augusta, GA, 30904

3 Bed
2 Bath
1386 sft

3007 Angela St, Augusta, GA, 30907

3 Bed
3 Bath
1622 sft

1952 Satcher Blvd, Augusta, GA, 30906

3 Bed
2 Bath
1326 sft

5176 Saddle Cir, Evans, GA, 30809

Nearby investment properties with comparable prices

Burke Plan, The Abbey at Trolley Run Station

3 Bed
2 Bath
1376 sft

Burke Plan, The Abbey at Trolley Run Station, Aiken, SC, 29801

3 Bed
2 Bath
1762 sft

1031 Clark Rd SW, Aiken, SC, 29803

3 Bed
3 Bath
1632 sft

3507 Prestwick Dr, Martinez, GA, 30907

4 Bed
2 Bath
1754 sft

245 Berry Ln, Beech Island, SC, 29842

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Graniteville at 6201 Vermilion Loop, Graniteville, SC, 29829 uses $94,478 cash to close to unlock $5,780/yr annual cash flow and $482/mo monthly cash flow. Total monthly income runs $2,345/mo, and a $1,395/mo payment keeps the spread at $482/mo. Purchase price stands at $285,000, and rental yield measures 9.87% with $2,345/mo rent. Return on cash invested shows 26.03% in year one, and 5% annual appreciation builds toward $78,740 over five years. Five-year ROI reaches 136.12% and total cumulative return in cash records $128,598. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,345/mo property income covering a $1,395/mo payment rather than investor’s personal income.

Single Family

Built in 2020

0.25 Acres lot

$N/A/sqft

$350 annually HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 29829, Graniteville, SC area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	5,895 (100%)
Owner Occupied HU	4,094 (69.4%)
Renter Occupied HU	1,163 (19.7%)
Vacant Housing Units	638 (10.8%)
Median Home Value	$252,865
Average Home Value	$251,090