6201 Beverlyhill St APT 1HoustonTX77057
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Houston at 6201 Beverlyhill St APT 1, Houston, TX, 77057 offers a 12.12% rental yield on a $174,800 purchase with $1,765/mo rent. Total monthly income registers $1,765/mo, and a $856/mo payment leaves $522/mo available for distribution. Annual cash flow reaches $6,258/yr on $57,946 to close, and return on cash invested stands at 30.71% in year one. Equity gained on principal adds $1,128/yr while 5% annual appreciation supports $48,294 over five years. Portfolio math shows five-year ROI at 162.01% and total cumulative return in cash at $93,880. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $1,765/mo property income against a $856/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Townhouse
Built in 1981
2.03 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 77057, Houston, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 24,665 (100%) |
| Owner Occupied HU | 7,302 (29.6%) |
| Renter Occupied HU | 14,773 (59.9%) |
| Vacant Housing Units | 2,590 (10.5%) |
| Median Home Value | $433,587 |
| Average Home Value | $626,740 |
Housing Distribution
Address Breakdown
Residential
24,132
Single Family
5,548
Multi-Family
18,584
Businesses
2,720
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices