6200 Westside RdCalpineCA96124
INVESTMENT ANALYSIS
Investment Verdict
Appreciation PlayInvestment property for sale in Calpine at 6200 Westside Rd, Calpine, CA, 96124 projects strong ROI of -0.67%. Rental yield 0.84%. With 5% annual appreciation, the property builds $1,795,830 in value over five years. Equity growth combined delivers a projected five-year ROI of 9.16%, translating into $168,290 in total cumulative return on $1,836,250 invested capital. You can finance this property with Ziffy Mortgage’s DSCR loan, which leverages the property’s income for qualification rather than your personal income.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 0.8% | 6.0% |
| Monthly Cash Flow | $(35,684) | $1,500 |
City averages based on Calpine market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $4,526 |
| Total Monthly Debt Service | $37,624 |
| DSCR Ratio | 0.12x |
Ziffy Mortgage typically prefers a DSCR of 1.0+, but in some cases you may qualify with a DSCR below 1. To explore if this deal qualifies for an investment mortgage, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1991
158.28 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 96124, Calpine, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 371 (100%) |
| Owner Occupied HU | 138 (37.2%) |
| Renter Occupied HU | 45 (12.1%) |
| Vacant Housing Units | 188 (50.7%) |
| Median Home Value | $464,286 |
| Average Home Value | $630,072 |
Housing Distribution
Address Breakdown
Residential
23
Single Family
23
Multi-Family
0
Businesses
7
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 1991
158.28 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 96124, Calpine, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 371 (100%) |
| Owner Occupied HU | 138 (37.2%) |
| Renter Occupied HU | 45 (12.1%) |
| Vacant Housing Units | 188 (50.7%) |
| Median Home Value | $464,286 |
| Average Home Value | $630,072 |
Housing Distribution
Address Breakdown
Residential
23
Single Family
23
Multi-Family
0
Businesses
7
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Leah West • Graeagle Associates, Realtors
Mls Name: TSMLS
Mls ID: #20232202