Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Arlington at 6200 Autumn Springs Dr, Arlington, TX, 76001 priced at $260,000 pairs $3,454/mo rent with $1,455/mo cash flow after a $1,273/mo payment. Total monthly income equals $3,454/mo, and annual cash flow comes to $17,459/yr on $86,190 invested. Return on cash invested is 40.17% in year one, and rental yield stands at 15.94% on a $260,000 basis. Equity gained on principal adds $1,678/yr, and 5% annual appreciation accumulates to $71,833 by year five. Five-year ROI measures 213.44% and total cumulative return in cash reaches $183,965. For financing, Ziffy Mortgage’s DSCR program evaluates $3,454/mo property income against a $1,273/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 1984
7,448 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76001, Arlington, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,990 (100%) |
| Owner Occupied HU | 9,116 (76.0%) |
| Renter Occupied HU | 2,582 (21.5%) |
| Vacant Housing Units | 292 ( 2.4%) |
| Median Home Value | $365,432 |
| Average Home Value | $392,695 |
Residential
12,022
Single Family
10,791
Multi-Family
1,231
Businesses
510
Date | Event | Price |
|---|---|---|
| 2024-08-30 | Listed for sale | $260,000 |
| 2024-07-17 | Listing removed | N/A |
| 2024-05-15 | Listed for rent | $2,055 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-09-02 | $6113.71 | 11.17% | $274,346 | 19.96% |
| 2022-09-02 | $5499.63 | 20.77% | $228,694 | 25.67% |
| 2021-09-02 | $4553.87 | -1.77% | $181,973 | N/A |
Listed by: Desiree Moellenkamp • Repeat Realty, LLC
Mls Name: NTREIS
Mls ID: #20716837
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
