Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Arlington at 620 Windgate Ct, Arlington, TX, 76012 offers $2,164/mo rent that, after a $1,224/mo payment, leaves $86/mo cash flow. Total monthly income is $2,164/mo, and annual cash flow is $1,030/yr on $82,875 cash. Return on cash invested measures 21.15% in year one, and rental yield stands at 10.39% at a $250,000 entry. Equity gained on principal adds $1,613/yr while 5% annual appreciation compounds into $69,070 by year five. Five-year ROI records 112.29% and total cumulative return in cash reaches $93,058. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $2,164/mo property income versus a $1,224/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Townhouse
Built in 1985
3,354 sqft lot
$N/A/sqft
$300 monthly HOA
Neighborhood data shown for ZIP Code: 76012, Arlington, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,027 (100%) |
| Owner Occupied HU | 6,690 (60.7%) |
| Renter Occupied HU | 3,808 (34.5%) |
| Vacant Housing Units | 529 ( 4.8%) |
| Median Home Value | $347,932 |
| Average Home Value | $380,864 |
Residential
10,579
Single Family
9,161
Multi-Family
1,418
Businesses
1,101
Date | Event | Price |
|---|---|---|
| 2025-03-17 | Listed for sale | $250,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-03-17 | $371.40 | -64.50% | $221,539 | 28.18% |
| 2023-03-17 | $1046.17 | -3.32% | $172,829 | 8.77% |
| 2022-03-17 | $1082.12 | 2.98% | $158,896 | -0.75% |
Listed by: Rebecca Ringer • The Street Real Estate Company
Mls Name: NTREIS
Mls ID: #20873439
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
