620 S Gramercy Pl APT 103Los AngelesCA90005
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Total monthly income runs $2,467/mo, and a $2,207/mo payment. Purchase price stands at $451,000, and rental yield measures 6.56% with $2,467/mo rent. Return on cash invested shows 17.32% in year one, and 5% annual appreciation builds toward $124,603 over five years. Five-year ROI reaches 88.96% and total cumulative return in cash records $133,004. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,467/mo property income covering a $2,207/mo payment rather than investor’s personal income.
Condo
Built in 1990
1.18 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 90005, Los Angeles, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 25,722 (100%) |
| Owner Occupied HU | 2,038 ( 7.9%) |
| Renter Occupied HU | 20,469 (79.6%) |
| Vacant Housing Units | 3,215 (12.5%) |
| Median Home Value | $1,220,228 |
| Average Home Value | $1,329,075 |
Housing Distribution
Address Breakdown
Residential
19,471
Single Family
4,533
Multi-Family
14,938
Businesses
1,038
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: John Kim • Keller Williams Larchmont
Mls Name: CLAW
Mls ID: #25615115