620 S Annandale Dr, Lake In The Hills, IL, 60156 | $429/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
2 Bath
1120 sft

2263 N Enlund Dr UNIT 1, Palatine, IL, 60074

5 Bed
2 Bath
1728 sft

3807 W Millstream Dr, McHenry, IL, 60050

2 Bed
1 Bath
1344 sft

421 Meadow Ave, Woodstock, IL, 60098

3 Bed
1 Bath
1064 sft

117 Marryat Pl, Streamwood, IL, 60107

Nearby investment properties with comparable prices

2 Bed
2 Bath
1180 sft

13480 Hemlock Ct #13480, Huntley, IL, 60142

2 Bed
2 Bath
1350 sft

368 Ferndale Ct APT D1, Schaumburg, IL, 60193

2 Bed
1 Bath
1000 sft

3 Dennis Ct #3, Schaumburg, IL, 60193

2 Bed
3 Bath
1579 sft

6510 Linden Trl #B, Wonder Lake, IL, 60097

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Lake In The Hills at 620 S Annandale Dr, Lake In The Hills, IL, 60156 with 5% annual appreciation on a $315,000 basis while $2,614/mo rent supports operations. Total monthly income totals $2,614/mo and a $1,542/mo payment preserves $429/mo for cash returns. Annual cash flow comes to $5,146/yr on $104,423 deployed, and return on cash invested reaches 24.84% in year one. Equity gained on principal adds $2,033/yr, and five-year appreciation sums $87,029 alongside rental yield of 9.96%. Five-year ROI measures 130.24% and total cumulative return in cash totals $136,001.

Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $2,614/mo property income versus a $1,542/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.

Multi Family

Built in 1998

3,875 sqft lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 60156, Lake In The Hills, IL area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	10,299 (100%)
Owner Occupied HU	8,711 (84.6%)
Renter Occupied HU	1,327 (12.9%)
Vacant Housing Units	261 ( 2.5%)
Median Home Value	$319,143
Average Home Value	$336,379