620 Elm StMaple ParkIL60151
INVESTMENT ANALYSIS
Investment Verdict
Solid IncomeThe cash-flow margin at 620 Elm St, Maple Park, IL, 60151 in Maple Park is narrow, $10/mo net on $1,466/mo rent after the $944/mo debt service, but the property operates at break-even-plus, not a loss. At $209,900 with a 8.38% yield, the long-run equity case via 5% appreciation ($57,992 over five years) and $1,933/yr in principal paydown is where the returns accumulate. Ziffy Mortgage's 1.55 DSCR loan requires no W-2s or U.S. credit. Total projected cumulative return: $80,926.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 8.4% | 7.5% |
| Monthly Cash Flow | $10 | $18,000 |
City averages based on Maple Park market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $1,466 |
| Total Monthly Debt Service | $1,372 |
| DSCR Ratio | 1.07x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1890
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 60151, Maple Park, IL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,656 (100%) |
| Owner Occupied HU | 1,354 (81.8%) |
| Renter Occupied HU | 223 (13.5%) |
| Vacant Housing Units | 79 ( 4.8%) |
| Median Home Value | $397,289 |
| Average Home Value | $435,434 |
Housing Distribution
Address Breakdown
Residential
1,470
Single Family
1,470
Multi-Family
0
Businesses
111
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 1890
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 60151, Maple Park, IL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,656 (100%) |
| Owner Occupied HU | 1,354 (81.8%) |
| Renter Occupied HU | 223 (13.5%) |
| Vacant Housing Units | 79 ( 4.8%) |
| Median Home Value | $397,289 |
| Average Home Value | $435,434 |
Housing Distribution
Address Breakdown
Residential
1,470
Single Family
1,470
Multi-Family
0
Businesses
111
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Thomas Vierig • Castle View Real Estate
Mls Name: MRED as distributed by MLS GRID
Mls ID: #12418778