Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Staten Island at 62 Lyceum Ct, Staten Island, NY, 10310 generates $4,541/mo in rent and, after a $2,932/mo payment, leaves $541/mo in cash flow. Total monthly income is $4,541/mo, and annual cash flow is $6,489/yr on $197,071 invested. Return on cash invested sits at 23.35% in year one, and rental yield is 9.1% on a $599,000 entry. Equity gained on principal adds $3,865/yr, while 5% annual appreciation builds toward $165,493 over five years. Five-year ROI reaches 121.92% and total cumulative return in cash sums $240,274. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $4,541/mo property income rather than buyer’s personal income.
Single Family
Built in 2001
1,306 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 10310, Staten Island, NY area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,469 (100%) |
| Owner Occupied HU | 4,828 (51.0%) |
| Renter Occupied HU | 4,093 (43.2%) |
| Vacant Housing Units | 548 ( 5.8%) |
| Median Home Value | $668,866 |
| Average Home Value | $692,026 |
Residential
7,855
Single Family
6,596
Multi-Family
1,259
Businesses
635
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Konstantin Tsoukaris • RE/MAX Elite
Mls Name: SIBOR
Mls ID: #2505988
