62 Frederick St APT 33, Dracut, MA, 01826 | $1,151/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

62 Frederick St APT 33, Dracut, MA, 01826 | $1,151/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
3 Bath
2831 sft

31 Sandstone Rd UNIT 31, Westford, MA, 01886

2 Bed
3 Bath
3243 sft

15 Stone Ridge Rd UNIT 15, Westford, MA, 01886

2 Bed
2 Bath
800 sft

5 Lazy Day Dr UNIT 5, Westford, MA, 01886

2 Bed
2 Bath
875 sft

21 Lazy Day Dr #21, Westford, MA, 01886

Nearby investment properties with comparable prices

2 Bed
2 Bath
1078 sft

403 Great Rd APT 5, Acton, MA, 01720

2 Bed
2 Bath
935 sft

27 Hartland Way UNIT 209, Acton, MA, 01720

4 Bed
2 Bath
1984 sft

86 School St, Acton, MA, 01720

4 Bed
2 Bath
1970 sft

15 Crescent St, Stow, MA, 01775

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Dracut at 62 Frederick St APT 33, Dracut, MA, 01826 offers a 11.03% rental yield on a $399,000 purchase with $3,666/mo rent. Total monthly income registers $3,666/mo, and a $1,953/mo payment leaves $1,151/mo available for distribution. Annual cash flow reaches $13,813/yr on $132,269 to close, and return on cash invested stands at 30.35% in year one. Equity gained on principal adds $2,575/yr while 5% annual appreciation supports $110,236 over five years. Portfolio math shows five-year ROI at 159.02% and total cumulative return in cash at $210,338. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $3,666/mo property income against a $1,953/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Townhouse

Built in 1982

N/A lot

$N/A/sqft

No HOA

More details about the property

Welcome to Oak Knoll! This 2-bedroom, 1.5-bath townhouse features spacious bedrooms, an attached garage, and an open living/dining layout perfect for entertaining. This community offers Manicured Grounds , Pool and Tennis court- perfect for your enjoyment. Enjoy low-maintenance living with landscaping and snow removal included. Located in a peaceful, well-maintained community close to schools, shopping, dining, and commuter routes. Whether youre a first-time buyer or looking to downsize, this home is move-in ready and waiting for its new owner!

Neighborhood Data

Neighborhood data shown for ZIP Code: 01826, Dracut, MA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	12,294 (100%)
Owner Occupied HU	9,378 (76.3%)
Renter Occupied HU	2,610 (21.2%)
Vacant Housing Units	306 ( 2.5%)
Median Home Value	$597,498
Average Home Value	$691,354