62 Bristol CirRock HillNY12775
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Rock Hill at 62 Bristol Cir, Rock Hill, NY, 12775 offers $4,038/mo rent that, after a $2,545/mo payment, leaves $566/mo cash flow. Total monthly income is $4,038/mo, and annual cash flow is $6,788/yr on $171,080 cash. Return on cash invested measures 24.03% in year one, and rental yield stands at 9.32% at a $519,999 entry. Equity gained on principal adds $3,355/yr while 5% annual appreciation compounds into $143,666 by year five. Five-year ROI records 125.55% and total cumulative return in cash reaches $214,787. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $4,038/mo property income versus a $2,545/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 2021
0.28 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 12775, Rock Hill, NY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,752 (100%) |
| Owner Occupied HU | 864 (49.3%) |
| Renter Occupied HU | 212 (12.1%) |
| Vacant Housing Units | 676 (38.6%) |
| Median Home Value | $428,899 |
| Average Home Value | $439,149 |
Housing Distribution
Address Breakdown
Residential
1,153
Single Family
1,153
Multi-Family
0
Businesses
111
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices