6191 Shasta Rd, Garden Valley, CA, 95633 | $161/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
2 Bath
1600 sft

2925 Grandview St, Placerville, CA, 95667

3 Bed
2 Bath
1405 sft

1130 Avon Way, Folsom, CA, 95630

3 Bed
3 Bath
1681 sft

2308 Esplanade Cir, Folsom, CA, 95630

3 Bed
3 Bath
2325 sft

6550 Onyx Trl, Pollock Pines, CA, 95726

Nearby investment properties with comparable prices

3 Bed
3 Bath
2088 sft

3951 Hillsborough Rd, Cameron Park, CA, 95682

4 Bed
2 Bath
1757 sft

832 Holly Hills Dr, Auburn, CA, 95603

2 Bed
3 Bath
1712 sft

889 Lucent St, El Dorado Hills, CA, 95762

3 Bed
2 Bath
1960 sft

2820 Sweetwater Trl, Cool, CA, 95614

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Garden Valley at 6191 Shasta Rd, Garden Valley, CA, 95633 listed at $599,000 pairs $3,896/mo rent with a $2,932/mo payment to leave $161/mo cash flow. Total monthly income runs $3,896/mo, and annual cash flow reaches $1,933/yr on $197,071 cash to close. Return on cash invested measures 21.04% in year one, and rental yield registers 7.81% at a $599,000 basis. Equity gained on principal adds $3,865/yr, and annual property appreciation at 5% supports $165,493 by year five. Five-year ROI tracks 108.96% and total cumulative return in cash totals $214,726. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $3,896/mo property income relative to a $2,932/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).

Single Family

Built in 1973

3.17 Acres lot

$N/A/sqft

$350 annually HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 95633, Garden Valley, CA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	1,451 (100%)
Owner Occupied HU	1,132 (78.0%)
Renter Occupied HU	160 (11.0%)
Vacant Housing Units	159 (11.0%)
Median Home Value	$531,414
Average Home Value	$586,062