Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Total monthly income runs $1,755/mo, and a $1,273/mo payment. Purchase price stands at $259,999, and rental yield measures 8.1% with $1,755/mo rent. Return on cash invested shows 15.94% in year one, and 5% annual appreciation builds toward $71,833 over five years. Five-year ROI reaches 83.79% and total cumulative return in cash records $72,221. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,755/mo property income covering a $1,273/mo payment rather than investor’s personal income.
Condo
Built in 1973
N/A lot
$N/A/sqft
$314 monthly HOA
Neighborhood data shown for ZIP Code: 33012, Hialeah, FL area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 24,567 (100%) |
| Owner Occupied HU | 12,167 (49.5%) |
| Renter Occupied HU | 11,978 (48.8%) |
| Vacant Housing Units | 422 ( 1.7%) |
| Median Home Value | $431,789 |
| Average Home Value | $455,001 |
Residential
24,377
Single Family
12,249
Multi-Family
12,128
Businesses
2,591
Date | Event | Price |
|---|---|---|
| 2025-01-09 | Price change | $259,999 |
| 2024-12-05 | Price change | $264,999 |
| 2024-10-30 | Listed for sale | $269,999 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-02-13 | $208.05 | -8.24% | $58,790 | 3.00% |
| 2022-02-13 | $226.73 | -1.00% | $57,078 | 3.00% |
| 2021-02-13 | $229.01 | 1.25% | $55,416 | 1.40% |
Listed by: Juan Suarez Yero • Luxe Properties
Mls Name: MIAMI
Mls Provider:
Mls ID: #A11684876
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
