Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Waxahachie at 619 Excelsior Dr, Waxahachie, TX, 75165 uses $114,368 cash to close to unlock $1,827/yr annual cash flow and $152/mo monthly cash flow. Total monthly income runs $2,606/mo, and a $1,689/mo payment keeps the spread at $152/mo. Purchase price stands at $345,000, and rental yield measures 9.06% with $2,606/mo rent. Return on cash invested shows 21.51% in year one, and 5% annual appreciation builds toward $95,317 over five years. Five-year ROI reaches 112.64% and total cumulative return in cash records $128,824. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,606/mo property income covering a $1,689/mo payment rather than investor’s personal income.
Single Family
Built in 2021
10,628 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 75165, Waxahachie, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 21,815 (100%) |
| Owner Occupied HU | 14,366 (65.9%) |
| Renter Occupied HU | 6,168 (28.3%) |
| Vacant Housing Units | 1,281 ( 5.9%) |
| Median Home Value | $351,258 |
| Average Home Value | $396,397 |
Residential
21,540
Single Family
18,284
Multi-Family
3,256
Businesses
1,381
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Sergio Aguilar • Point Realty
Mls Name: NTREIS
Mls ID: #21088970
