Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in White Settlement at 619 Comal Ave, White Settlement, TX, 76108 listed at $365,000 pairs $4,758/mo rent with a $1,786/mo payment to leave $2,079/mo cash flow. Total monthly income runs $4,758/mo, and annual cash flow reaches $24,944/yr on $120,998 cash to close. Return on cash invested measures 40.52% in year one, and rental yield registers 15.64% at a $365,000 basis. Equity gained on principal adds $2,355/yr, and annual property appreciation at 5% supports $100,843 by year five. Five-year ROI tracks 214.91% and total cumulative return in cash totals $260,035. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $4,758/mo property income relative to a $1,786/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 2007
5,880 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76108, Fort Worth, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 20,073 (100%) |
| Owner Occupied HU | 13,143 (65.5%) |
| Renter Occupied HU | 5,956 (29.7%) |
| Vacant Housing Units | 974 ( 4.9%) |
| Median Home Value | $319,563 |
| Average Home Value | $378,113 |
Residential
19,538
Single Family
17,115
Multi-Family
2,423
Businesses
718
Date | Event | Price |
|---|---|---|
| 2024-06-23 | Listed for sale | $365,000 |
| 2010-12-17 | Listing removed | $150,000 |
| 2010-08-29 | Listed for sale | $150,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-08-14 | $7069.25 | -5.13% | $297,327 | 8.06% |
| 2022-08-14 | $7451.58 | 23.64% | $275,158 | 27.18% |
| 2021-08-14 | $6026.86 | 15.32% | $216,351 | 13.87% |
Listed by: Teresa Von Illyes • AmeriPlex Realty, Inc.
Mls Name: NTREIS
Mls ID: #20654239
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
